Home / Models / MM01
MM01 · ENTERPRISE TIER

Aluminium Foil Manufacturing Feasibility Model — KSA

Built for Aluminium operators and developers in Saudi Arabia.

26Sheets
3Scenarios
14-DayIntegrity Guarantee

Comprehensive feasibility model for an aluminium foil manufacturing plant in Saudi Arabia. Covers full plant economics including rolling mill operations, utilities, raw material pricing, and export market analysis. Built to SIDF and Saudi commercial bank standards.

Interactive preview

See how a Parxium model responds

Move the assumptions — the outputs recalculate live, the way the real model does. This is a general feel for the Parxium standard on a representative project (indicative figures, not this model's actual numbers).

Project IRR
Year-1 PAT
NPV
Discount rate (WACC):
Net cash flow across asset life

Interactive preview — indicative. The full model runs 200+ assumptions across 26 sheets.

Book a walkthrough

What's inside — sheet index

  • Cover (branded) & Disclaimer
  • README / User Guide
  • Model Assumptions (your inputs)
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Project Fund Flow
  • Financial Metrics (DSCR, IRR, WACC)
  • Depreciation & Interest schedules
  • Sensitivity / scenarios

26 sheets total, macro-enabled.

Assumptions disclosed

GeographySaudi Arabia
CurrencySAR (Saudi Riyal)
Tax treatmentVAT 15% + Zakat, SIDF-format compliant
Financing structureDebt + equity, with DSCR covenant modelling
Projection horizonYear 0 (construction) + 10 operating years
Excel versionMicrosoft Excel 2016 or later (.xlsm, macro-enabled)
Assumption base dateQ3 2026 (shown on the cover sheet)

What this model does not include

  • Legal, tax, or regulatory advice
  • Market or demand research — you set the assumptions
  • A guarantee of bank or investor approval — output depends on your inputs
  • Ongoing updates after purchase (single-project licence)

Key features

  • Aluminium foil rolling mill economics
  • Raw material (aluminium slab) pricing
  • Utilities and energy cost modelling
  • Export and domestic sales analysis
  • SIDF submission format
  • Project IRR, Equity IRR, DSCR, WACC
  • 3 scenarios
  • 26 comprehensive sheets
Case study

Case study: feasibility model for a large-scale gabbro mining project, Oman

The project. A sponsor developing a large-scale gabbro mining and aggregates operation in Oman — planned around a 10-million-tonne annual capacity — needed a financial feasibility model robust enough to take into a financing evaluation. Gabbro projects turn on a few hard variables: extraction and processing cost per tonne, realised price, export logistics, and the pace at which capacity is built out.

The challenge. The sponsor needed more than a single base case. Financing review required a multi-scenario feasibility that could show how the economics held up under price volatility and phased capacity ramp-up, with the debt-service picture a lender would scrutinise. Aggregates pricing moves with construction demand and freight; a credible model had to flex on price, volume, and logistics cost together, not one at a time.

What the model did. The model integrated a full three-statement projection (P&L, balance sheet, cash flow) with a phased capacity build — production stepping up over the ramp period rather than switching on at full rate. On top sat a sensitivity engine across price, volume, and FX, and a debt-service coverage (DSCR) analysis structured for lender review — minimum and average DSCR across the loan tenor, under each scenario. Extraction, processing, haulage, and export costs were modelled per tonne so the operating margin responded correctly as throughput changed.

The outcome. The result was a submission-ready feasibility pack the sponsor could take into a financing evaluation — the statements, coverage ratios, and sensitivities a bank or development institution reads first, in the order they read them. The model was prepared for financing evaluation; Parxium makes no claim of approval or funding by any institution.

Inspect before you buy

Open the full watermarked sample PDF — the real structure, assumptions and lender output pack.

Download sample PDF →

Not sure it fits your project?

Ask a fit question — we answer within 24 hours.

Model review from $299 — send us your populated model and we'll review the inputs, financing logic, and outputs.

Customisation from $500 — quoted in 48 hours.

Company purchase? Request a proforma invoice (proforma → transfer → fulfil).

Don't see your exact model?

Request a custom model

Tell us the project — we'll scope a build or point you to the closest fit. Customisation from $500, quoted within 48 hours.