Diagnostic Centre Feasibility Model — KSA
Built for Diagnostic Centre operators and developers in Saudi Arabia.
The most comprehensive diagnostic centre feasibility model available for the Saudi Arabian market. Covers both standalone diagnostic centres and hub-and-spoke networks with up to one hub and two spokes. Built to SIDF and Saudi commercial bank submission standards. Includes KSA Ministry of Health market data, test volume modelling, and full scenario analysis.
See how a Parxium model responds
Move the assumptions — the outputs recalculate live, the way the real model does. This is a general feel for the Parxium standard on a representative project (indicative figures, not this model's actual numbers).
Interactive preview — indicative. The full model runs 200+ assumptions across 26 sheets.
What's inside — sheet index
- Cover (branded) & Disclaimer
- README / User Guide
- Model Assumptions (your inputs)
- Profit & Loss
- Balance Sheet
- Cash Flow
- Project Fund Flow
- Financial Metrics (DSCR, IRR, WACC)
- Depreciation & Interest schedules
- Sensitivity / scenarios
21 sheets total, macro-enabled.
Assumptions disclosed
| Geography | Saudi Arabia | |
| Currency | SAR (Saudi Riyal) | |
| Tax treatment | VAT 15% + Zakat, SIDF-format compliant | |
| Financing structure | Debt + equity, with DSCR covenant modelling | |
| Projection horizon | Year 0 (construction) + 10 operating years | |
| Excel version | Microsoft Excel 2016 or later (.xlsm, macro-enabled) | |
| Assumption base date | Q3 2026 (shown on the cover sheet) | |
What this model does not include
- Legal, tax, or regulatory advice
- Market or demand research — you set the assumptions
- A guarantee of bank or investor approval — output depends on your inputs
- Ongoing updates after purchase (single-project licence)
Key features
- Hub and 2-Spoke configuration
- KSA Ministry of Health market data
- Test volume by category
- Referral fee modelling
- SIDF and commercial bank format
- Project IRR, Equity IRR, NPV, DSCR, WACC
- 4 scenarios — Base, Best, Worst, Stress
- Break Even Analysis
- KSA Zakat structure
- 21 comprehensive sheets
Inspect before you buy
Open the full watermarked sample PDF — the real structure, assumptions and lender output pack.
Not sure it fits your project?
Ask a fit question — we answer within 24 hours.
Model review from $299 — send us your populated model and we'll review the inputs, financing logic, and outputs.
Customisation from $500 — quoted in 48 hours.
Company purchase? Request a proforma invoice (proforma → transfer → fulfil).
Request a custom model
Tell us the project — we'll scope a build or point you to the closest fit. Customisation from $500, quoted within 48 hours.